Rating Rationale
October 30, 2023 | Mumbai
Tata Teleservices (Maharashtra) Limited
Ratings reaffirmed at 'CRISIL AA-/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.5166 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.7500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on the bank facilities and commercial paper of Tata Teleservices (Maharashtra) Limited (TTML).

 

CRISIL Ratings has reaffirmed its ratings on the bank facilities and commercial paper of TTML. The reaffirmation factors in the stable operating performance of the company and continuation of strong support expected from Tata Sons Ltd (Tata Sons; 'CRISIL AAA/Stable/CRISIL A1+') to TTML and its associate, Tata Teleservices Limited (TTSL; ‘CRISIL AA-/Stable/CRISIL A1+’), together referred to as Tata Tele. Tata tele reported revenue growth of 8% in fiscal 2023 to Rs 2,972 crore and operating margin expansion by 180 basis points, leading to earnings before interest, tax, depreciation and amortisation (Ebitda) of Rs 968 crore. The financial risk profile is constrained by sizeable debt on account of adjusted gross revenue (AGR) dues.

 

On October 14, 2021, the Department of Telecommunications (DoT) provided various options to telecommunication companies as per the reform package approved for the telecommunication (telecom) sector by the Union Cabinet (in September 2021). The options included a one-time opportunity to opt for deferment of adjusted gross revenue (AGR)-related dues by four years with immediate effect; and a one-time opportunity to exercise the option of paying interest for the four years of deferment on the deferred AGR dues by way of conversion into equity of the net present value of the interest amount. On October 29, 2021, Tata Tele opted for the moratorium of AGR related dues by four years.

 

The outstanding AGR-related liabilities of Tata Tele stood at around Rs 17,169 crore as on September 30, 2023. CRISIL Ratings understands that no further material AGR liabilities are likely on Tata Tele pertaining to its transactions with Bharti Airtel Ltd (BAL; CRISIL AA+/Stable/CRISIL A1+) and Bharti Hexacom Ltd (BHL; CRISIL AA+/Stable/CRISIL A1+).

 

Tata Sons is expected to work with Tala Tele to reduce its elevated debt to sustainable levels, and also offer timely financial support during any shortfall in liquidity. This strength is partially offset by modest business risk profile and weak debt protection metrics.

 

Tata Tele has filed a curative petition drawing the Supreme court’s attention to the fact that mathematical/calculation errors exist in the dues claimed by the DoT. The petition has been filed against the court’s earlier order in January 2020, when the court had rejected the firm’s limited review petition seeking waiver of interest, penalty and interest on penalty on their AGR dues. The outcome will remain a key monitorable.

 

In a recent judgement, the Supreme court held that license fee paid by telecom companies will be treated as capital expenditure and not revenue expenditure, implying that license fees paid by these companies will be a depreciable asset, compared with being treated as an operating expense. The financial impact of the judgement will be a key monitorable

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of TTSL and TTML. This is because of strong operational linkages, common business and management.

 

CRISIL Ratings has applied its parent notch-up criteria to factor in the extent of support expected from Tata Sons. The ratings are centrally based on parent support.

 

Optionally convertible preference shares and debentures issued to Tata Sons by TTSL have been considered as quasi equity as they carry low dividend.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strength:

  • Expectation of continued strong support from Tata Sons: Tata Tele receives significant financial and managerial support from Tata Sons, which has infused Rs 23,090 crore since April 2018. While external debt (excluding AGR dues) remains elevated at Rs 11,275 crore as on August 31, 2023, Tata Sons will work with Tata Tele if the latter faces any shortfall in liquidity that may arise to meet its financial obligations and timely payments of debts.

 

Tata Sons, along with its affiliates, holds around 98% stake in TTSL and around 75% stake in TTML. Furthermore, association with the Tata group enables Tata Tele to leverage the parent’s brand to market products and services.

 

Weaknesses:

  • Modest business risk profile amid intense competition: Business risk profile was weak prior to the demerger of the consumer mobile business owing to intense competition in the mobility business. After the demerger, Tata Tele continues to operate the enterprise business, which has a modest business risk profile. Notwithstanding the impact of the pandemic on operations, consolidated operating margin sustained at ~33% in fiscal 2023. However, the ability to grow revenue while sustaining margin amid intense competition, leading to better cash accrual, will remain a key monitorable.

 

  • Weak capital structure and debt protection metrics: Despite fund infusion by the parent in the past, networth was negative as on August 31, 2023. Debt protection metrics are also expected to remain modest over the medium term.

Liquidity: Strong

Tata Tele had around Rs 159 crore of cash and equivalents as on August 31, 2023.. The parent has also provided a support letter to Tata Tele, stating its intent to take necessary actions to organise for any shortfall in liquidity to ensure timely debt servicing. Furthermore, Tata Sons has extended a letter of awareness to investors in the debt programme of Tata Tele. High financial flexibility, arising from being a part of the Tata group, enables Tata Tele to raise additional resources.

 

Tata Sons will continue to support Tata Tele for its funding requirement or to bridge any shortfall towards its financial obligation arising out of regular business activity or any regulatory payout, if required.

Outlook: Stable

CRISIL Ratings believes the parent will continue to offer need-based funding support to Tata Tele.

Rating Sensitivity factors

Upward factors:

  • Sustenance of debt to Ebitda (earnings before interest, taxes, depreciation, and amortisation) at below 3 times over the medium term
  • More-than-expected support from Tata Sons

 

Downward factors:

  • Downgrade in the ratings of Tata Sons by one or more notches
  • Change in stance of support to Tata Tele by the parent

About the Company

Tata Tele became a pan-India telecom operator in January 2005. The company had a unified access (basic and cellular) service licence to operate in 19 circles, and a national long-distance licence to provide services within India. Tata Tele completed the sale of its consumer mobile business to BAL and BHL with effect from July 1, 2019, following the TDSAT (Telecom Disputes Settlement and Appellate Tribunal) order directing the DoT to take the merger on record; and approval of the schemes of arrangement by NCLT (National Company Law Tribunal), Delhi, and NCLT, Mumbai.

 

Consequently, all customers, assets, spectrum and agreed liabilities of Tata Tele have been merged with BAL. Post-merger, Tata Tele continues to operate the residual businesses such as enterprise business, fixed-line, and broadband business.

 

Net loss was Rs 301 crore on operating revenue of Rs 286 crore during the three months ended June 30, 2023, against Rs 295 crore and Rs 266 crore, respectively, during the corresponding period previous fiscal.

Key Financial Indicators: (TTML - standalone)

Particulars

Unit

2023

2022

Revenue

Rs crore

1,106

1,094

Profit after tax (PAT)

Rs crore

-1,145

-1,215

PAT margin

%

NM

NM

Adjusted debt/adjusted networth

Times

NM

NM

Adjusted interest coverage

Times

0.33

0.31

NM – Not meaningful because the reported figures are negative

Note: These are CRISIL Ratings-adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Commercial paper NA NA 7-365 days 7500 Simple CRISIL A1+
NA Letter of credit and bank guarantee* NA NA NA 25 NA CRISIL A1+
NA Letter of credit and bank guarantee NA NA NA 52 NA CRISIL A1+
NA Term loan NA NA Aug-25 970 NA CRISIL AA-/Stable
NA Term loan NA NA Dec-25 500 NA CRISIL AA-/Stable
NA Short-term loan NA NA Mar-24 500 NA CRISIL A1+
NA Proposed term loan NA NA NA 3119 NA CRISIL AA-/Stable

* Sublimit of non-fund based limit includes Rs 1 Cr of fund based limit

Annexure – List of entities consolidated

Entities consolidated

Extent of consolidation

Rationale for consolidation

TTSL

Full

Both the companies have strong operational linkages with each other, are in the same business, and have fungible cash flow.

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 5089.0 CRISIL A1+ / CRISIL AA-/Stable 04-05-23 CRISIL A1+ / CRISIL AA-/Stable 19-12-22 CRISIL AA-/Stable 30-03-21 CRISIL AA-/Stable 12-03-20 CRISIL A1+ / CRISIL AA-/Stable CRISIL A1+ / CRISIL AA-/Stable
      --   -- 23-11-22 CRISIL AA-/Stable   -- 25-02-20 CRISIL AA-/Stable --
      --   -- 20-01-22 CRISIL AA-/Stable   -- 08-01-20 CRISIL AA-/Stable --
Non-Fund Based Facilities ST 77.0 CRISIL A1+ 04-05-23 CRISIL A1+ 19-12-22 CRISIL A1+ 30-03-21 CRISIL A1+ 12-03-20 CRISIL A1+ CRISIL A1+
      --   -- 23-11-22 CRISIL A1+   -- 25-02-20 CRISIL A1+ --
      --   -- 20-01-22 CRISIL A1+   -- 08-01-20 CRISIL A1+ --
Commercial Paper ST 7500.0 CRISIL A1+ 04-05-23 CRISIL A1+ 19-12-22 CRISIL A1+ 30-03-21 CRISIL A1+ 12-03-20 CRISIL A1+ CRISIL A1+
      --   -- 23-11-22 CRISIL A1+   -- 25-02-20 CRISIL A1+ --
      --   -- 20-01-22 CRISIL A1+   -- 08-01-20 CRISIL A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Letter of credit & Bank Guarantee 52 IndusInd Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee& 25 IDBI Bank Limited CRISIL A1+
Proposed Term Loan 3119 Not Applicable CRISIL AA-/Stable
Short Term Loan 500 Deutsche Bank A. G. CRISIL A1+
Term Loan 970 IndusInd Bank Limited CRISIL AA-/Stable
Term Loan 500 Axis Bank Limited CRISIL AA-/Stable
& - * Sublimit of non-fund based limit includes Rs 1 Cr of fund based limit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Mobile Telephony Services
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


LOVISH GUPTA
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
LOVISH.GUPTA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html